Dynamic Valuation
Dynamic TGE FDV Model
Orki Finance adopts a fair, dynamic FDV (Fully Diluted Valuation) model based on milestone achievements.
A) USDK TVL-Based Metrics
<1M USDK TVL → 5M FDV
≥ 5M USDK TVL → 10M FDV
≥ 9M USDK TVL → 15M FDV
B) Capital Raised Metrics
90k raised → 5M FDV
220k raised → 10M FDV
390K raised → 15M FDV
Juicebox Public Seed Round 9M Orki available (9% Total Supply) 6 Month linear vesting. TGE 20 Novemeber 2025.
FDV
Total Orki
Expected Raise
Category
Units/ NFT's
Price in ETH
3M
$ 3 000 000,00
90000
Orca
24
1
5M
$ 3 000 000,00
120000
Shark
300
0,1
7M
$ 3 000 000,00
210000
Shrimp
5000
0,01
24
4000
96000
3 200 000,00
30
4000
120000
3 000 000,00
50
4000
200000
2 857 142,86
Raise Tiers snd Valuations:
Rule: FDV is determined by whichever milestone (A or B) is achieved first, and always reflects the higher value. Total raised from different tiers is what matters we don't need to sell out a tier to increase the FDV.
Example:
USDK TVL = 900k
Total raised = 250k → FDV = 10M even if TVL is not enough for next tier, raise amount is.
Last updated