Dynamic Valuation

Dynamic TGE FDV Model

Orki Finance adopts a fair, dynamic FDV (Fully Diluted Valuation) model based on milestone achievements.

A) USDK TVL-Based Metrics

1. <1M USDK TVL → 5M FDV

2. ≥ 5M USDK TVL → 10M FDV

3. ≥ 9M USDK TVL → 15M FDV

B) Capital Raised Metrics

1. ~90k raised → 5M FDV

2. ~210k raised → 10M FDV

3. ~350K raised → 15M FDV

Juicebox Public Fundraise - Public Fundraise Simulation 9M Orki available (9% Total Supply) 6 Month linear vesting. TGE expected at 20 November 2025.

🦐 Shrimp Tier

Orki Public Raise Tier 3 - 5M FDV

Price: 0.01 ETH

Supply: 5000 NFTs

Perfect entry point for community members who want skin in the game

🦈 Shark Tier

Orki Public Raise Tier 2 - 4M FDV

Price: 0.1 ETH

Supply: 300 NFTs

Serious commitment tier for those who see the bigger picture

🏛️ Orca Tier

Orki Public Raise Tier 1 - 3M FDV

Price: 1 ETH

Supply: 24 NFTs

Elite founding contributor status - maximum governance weight

FDV	Total Orki	Expected Raise	Category	Units/ NFT's	Price in ETH
3M	$ 3 000 000,00	90000	Orca	24	1
4M	$ 3 000 000,00	120000	Shark	300	0,1
5M	$ 3 000 000,00	150000	Shrimp	5000	0,01

Raise Tiers and Valuations:

Rule: FDV is determined by whichever milestone (TVL or Raise) is achieved first, and always reflects the higher value. Total raised from different tiers is what matters we don't need to sell out a tier to increase the FDV.

Example:

• USDK TVL = 900k

• Total raised = 250k → FDV = 10M even if TVL is not enough for next tier, raise amount is.